Hey Sage · Free Australian growth calculator · AUD
Know what
a customer pays back
Work forwards from a media budget or backwards from a revenue and profit goal. Adjust customer value, service frequency, delivery costs and acquisition cost to see what the maths actually allows.
We calculate media CAC from new paying customers—not leads, calls, form fills or bookings. That keeps the acquisition number tied to revenue instead of an earlier funnel stage.
Choose budget-to-outcome when you know what you can spend. Choose goal-to-budget when you know the revenue and profit result you need. Both paths use the same customer value, delivery cost and capacity assumptions.
Start with the average amount you actually collect for a completed service.
Use paid visits or jobs so cancellations, refunds and no-shows are already reflected.
Lifetime value and first-90-day or first-year value answer different questions.
Contribution LTV is a safer acquisition guide than gross revenue LTV.
We add fixed campaign cost before comparing contribution LTV with acquisition cost.
A profitable campaign still fails if the team cannot deliver the required appointments or jobs.
Revenue LTV is average collected revenue per completed service multiplied by lifetime completed services. Contribution LTV also removes the direct cost of delivery, which makes it the more useful comparison with CAC.
Revenue LTV = revenue per service × lifetime services
Contribution LTV = Revenue LTV × contribution margin
Media CAC is ad spend divided by new paying customers. Loaded CAC adds fixed campaign costs such as creative, landing pages or management. Cost per lead is not CAC: a lead has not necessarily booked, attended or paid.
Media CAC = ad spend ÷ new paying customers
Loaded CAC = (ad spend + fixed campaign cost) ÷ new paying customers
We divide the selected media budget by CAC to estimate new customers. Their completed services create revenue and contribution over the chosen horizon, then we subtract media and entered growth costs.
Growth profit = customers × horizon contribution − ad spend − fixed costs − growth overhead
We solve separately for the customer count needed to close the revenue gap and the count needed to close the profit gap. The higher requirement becomes the plan, rounded up to a whole customer.
Required customers = ceiling(max(revenue constraint, profit constraint))
Required media spend = required customers × media CAC
We do not add or remove GST automatically. Australian health and service transactions can have different GST treatment, so keep every input on one consistent basis. The model excludes tax, financing, working-capital timing, discounting, seasonality and demand limits unless you reflect them in your inputs.
For a clinic or practice, use average collected revenue per completed appointment and the average number of completed appointments from a newly acquired patient. Do not enter patient-level data. Use aggregate business figures only.
For trades and local services, replace “appointment” with “completed job”. If follow-up work is irregular, use a conservative average and stress-test the service frequency rather than assuming every customer repeats.
Revenue LTV tells you how much a customer pays. Contribution LTV estimates what remains after direct delivery costs. Comparing gross revenue with CAC can make an acquisition plan look healthier than it is.
A lead may not be qualified, booked, attended or paid. Use the same attribution period to divide media spend by new paying customers. Keep cost per lead as a separate funnel diagnostic.
There is no universal percentage. Start with the customer contribution available after delivery, decide what profit must remain, then release budget only while CAC, demand and capacity still clear the model.
This is a deterministic planning tool. It cannot guarantee revenue, profit, patient numbers or ad performance. Validate every assumption against your own records and seek professional advice where required.
Multiply average collected revenue per completed service by the average number of completed services over a customer’s lifetime. For a profitability view, multiply that revenue LTV by contribution margin after direct delivery costs.
Use aggregate clinic data: average collected revenue per completed appointment multiplied by average completed appointments per newly acquired patient. Keep raw patient information out of this tool and adjust for direct delivery costs before comparing value with CAC.
There is no universal target. Compare contribution LTV—not gross revenue LTV—with loaded CAC, then check cash timing, capacity, overhead, risk and the profit your business needs to retain.
Cost per lead divides spend by enquiries or leads. CAC divides spend by new paying customers. A lead can be unqualified, fail to book, not attend or never pay, so the two metrics should not be used interchangeably.
Work back from customer contribution, expected CAC, capacity and the amount of profit the clinic must keep. Test a controlled budget first and replace assumptions with observed paying-customer results before scaling.
Subtract current revenue from desired revenue, then divide the gap by expected revenue per newly acquired customer over the chosen value horizon. Compare that customer count with the separate profit requirement and use the higher result.
Use one consistent basis across revenue, costs and targets. We do not add or remove GST automatically because treatment varies across Australian services and health transactions.
No. It is a planning model based on the assumptions you enter. It does not model payment timing, tax, financing, seasonality, discounting, demand constraints or every operating cost.
We can connect your CAC, lead quality, conversion path, customer value and operating capacity before you release more budget.
















